Untitled Document
 
2013
2014
2015
2016
2017
Ⅰ Revenue
125,959
124,816
124,937
121,396
117,360
Ⅱ Cost of sales
95,777
94,669
95,580
90,668
88,298
Ⅲ Gross profit
30,182
30,147
29,393
30,728
29,062
Ⅳ Operational Profit
9,165
8,419
6,240
7,570
4,950
Ⅴ Income taxexpense
1,332
1,730
1,446
1,609
1,056
Ⅵ Net Profit
5,937
5,687
4,862
5,439
4,124
 
2013
2014
2015
2016
2017
Ⅰ Current assets
29,658
37,075
40,057
41,904
44,122
Ⅱ Non-current assets
39,841
37,915
38,644
38,658
38,502
  Total equity
69,499
74,990
78,701
80,562
85,624
Ⅰ Current liabilities
14,288
14,630
13,581
11,926
12,586
Ⅱ Non- urrentliabilities
747
209
107
12
33
  Total liabilities
15,035
14,839
13,688
11,938
12,619
Ⅰ Issued capita
18,886
18,886
18,886
18,886
18,886
Ⅱ Elements of other stockholder's equity
Ⅲ Retained earnings, Total equity
32,141
37,828
42,690
46,301
47,682
  Total equity
54,464
60,151
65,013
68,624
70,005
 Total equity and liabilities
69,499
74,990
78,701
80,562
82,624