Untitled Document
 
2010
2011
2012
2013
2014
Ⅰ Revenue
117,553
121,931
127,828
125,959
124,816
Ⅱ Cost of sales
92,150
93,815
95,745
95,777
94,669
Ⅲ Gross profit
25,403
28,116
32,083
30,182
30,147
Ⅳ Operational Profit
4,681
4,898
11,974
9,165
8,419
Ⅴ Income taxexpense
(2,591)
1,653
2,550
1,332
1,730
Ⅵ Net Profit
6,391
5,328
9,385
5,937
5,687
 
2010
2011
2012
2013
2014
Ⅰ Current assets
31,979
23,677
28,598
29,658
37,075
Ⅱ Non-current assets
30,232
35,657
35,362
39,841
37,915
  Total equity
65,211
59,334
63,960
69,499
74,990
Ⅰ Current liabilities
22,661
18,509
14,537
14,288
14,630
Ⅱ Non- urrentliabilities
1,879
20
585
747
209
  Total liabilities
24,540
18,529
15,122
15,035
14,839
Ⅰ Issued capita
18,886
18,886
18,886
18,886
18,886
Ⅱ Elements of other stockholder's equity
7,669
7,669
7,669
Ⅲ Retained earnings, Total equity
7,679
10,813
18,846
32,141
37,828
  Total equity
37,671
40,805
48,838
54,464
60,151
 Total equity and liabilities
62,211
59,334
63,930
69,499
74,990